The Discounted Cash Flow (DCF) valuation of Onano Industrial Corp (6405.TW) is 11.90 TWD. With the latest stock price at 24.45 TWD, the upside of Onano Industrial Corp based on DCF is -51.3%.
Based on the latest price of 24.45 TWD and our DCF valuation, Onano Industrial Corp (6405.TW) is a sell. selling 6405.TW stocks now will result in a potential gain of 51.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.9% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.48 - 13.08 | 11.90 |
| Upside | -53.1% - -46.5% | -51.3% |