The Discounted Cash Flow (DCF) valuation of Onano Industrial Corp (6405.TW) is (25.24) TWD. With the latest stock price at 29.15 TWD, the upside of Onano Industrial Corp based on DCF is -186.6%.
Based on the latest price of 29.15 TWD and our DCF valuation, Onano Industrial Corp (6405.TW) is a sell. selling 6405.TW stocks now will result in a potential gain of 186.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (51.43) - (15.27) | (25.24) |
| Upside | -276.4% - -152.4% | -186.6% |