The Discounted Cash Flow (DCF) valuation of CKD Corp (6407.T) is 3,229.95 JPY. With the latest stock price at 2,640.00 JPY, the upside of CKD Corp based on DCF is 22.3%.
Based on the latest price of 2,640.00 JPY and our DCF valuation, CKD Corp (6407.T) is a buy. buying 6407.T stocks now will result in a potential gain of 22.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,150.26 - 7,068.20 | 3,229.95 |
| Upside | -18.6% - 167.7% | 22.3% |