The Discounted Cash Flow (DCF) valuation of Kito Corp (6409.T) is 3,720.92 JPY. With the latest stock price at 2,724.00 JPY, the upside of Kito Corp based on DCF is 36.6%.
Based on the latest price of 2,724.00 JPY and our DCF valuation, Kito Corp (6409.T) is a buy. buying 6409.T stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,362.25 - 8,205.24 | 3,720.92 |
| Upside | -13.3% - 201.2% | 36.6% |