The Discounted Cash Flow (DCF) valuation of Chicony Power Technology Co Ltd (6412.TW) is 167.19 TWD. With the latest stock price at 127.50 TWD, the upside of Chicony Power Technology Co Ltd based on DCF is 31.1%.
Based on the latest price of 127.50 TWD and our DCF valuation, Chicony Power Technology Co Ltd (6412.TW) is a buy. buying 6412.TW stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 117.21 - 319.19 | 167.19 |
| Upside | -8.1% - 150.3% | 31.1% |