The Discounted Cash Flow (DCF) valuation of Riso Kagaku Corp (6413.T) is 1,118.87 JPY. With the latest stock price at 1,111.00 JPY, the upside of Riso Kagaku Corp based on DCF is 0.7%.
Based on the latest price of 1,111.00 JPY and our DCF valuation, Riso Kagaku Corp (6413.T) is a buy. buying 6413.T stocks now will result in a potential gain of 0.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 872.95 - 1,669.53 | 1,118.87 |
| Upside | -21.4% - 50.3% | 0.7% |