The Discounted Cash Flow (DCF) valuation of Kawasaki Thermal Engineering Co Ltd (6414.T) is 809.09 JPY. With the latest stock price at 1,371.00 JPY, the upside of Kawasaki Thermal Engineering Co Ltd based on DCF is -41.0%.
Based on the latest price of 1,371.00 JPY and our DCF valuation, Kawasaki Thermal Engineering Co Ltd (6414.T) is a sell. selling 6414.T stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 568.33 - 1,638.06 | 809.09 |
| Upside | -58.5% - 19.5% | -41.0% |