The Discounted Cash Flow (DCF) valuation of Silergy Corp (6415.TW) is 241.87 TWD. With the latest stock price at 382.00 TWD, the upside of Silergy Corp based on DCF is -36.7%.
Based on the latest price of 382.00 TWD and our DCF valuation, Silergy Corp (6415.TW) is a sell. selling 6415.TW stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 183.18 - 394.13 | 241.87 |
| Upside | -52.0% - 3.2% | -36.7% |