The Discounted Cash Flow (DCF) valuation of Japan Cash Machine Co Ltd (6418.T) is 1,983.99 JPY. With the latest stock price at 928.00 JPY, the upside of Japan Cash Machine Co Ltd based on DCF is 113.8%.
Based on the latest price of 928.00 JPY and our DCF valuation, Japan Cash Machine Co Ltd (6418.T) is a buy. buying 6418.T stocks now will result in a potential gain of 113.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.3% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,606.96 - 2,662.13 | 1,983.99 |
| Upside | 73.2% - 186.9% | 113.8% |