The Discounted Cash Flow (DCF) valuation of Takamisawa Cybernetics Co Ltd (6424.T) is 1,710.00 JPY. With the latest stock price at 967.00 JPY, the upside of Takamisawa Cybernetics Co Ltd based on DCF is 76.8%.
Based on the latest price of 967.00 JPY and our DCF valuation, Takamisawa Cybernetics Co Ltd (6424.T) is a buy. buying 6424.T stocks now will result in a potential gain of 76.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,335.94 - 2,310.40 | 1,710.00 |
| Upside | 38.2% - 138.9% | 76.8% |