The Discounted Cash Flow (DCF) valuation of Carry Wealth Holdings Ltd (643.HK) is 0.39 HKD. With the latest stock price at 0.27 HKD, the upside of Carry Wealth Holdings Ltd based on DCF is 46.8%.
Based on the latest price of 0.27 HKD and our DCF valuation, Carry Wealth Holdings Ltd (643.HK) is a buy. buying 643.HK stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.33 - 0.49 | 0.39 |
| Upside | 23.8% - 84.5% | 46.8% |