The Discounted Cash Flow (DCF) valuation of Daikoku Denki Co Ltd (6430.T) is 10,115.47 JPY. With the latest stock price at 2,099.00 JPY, the upside of Daikoku Denki Co Ltd based on DCF is 381.9%.
Based on the latest price of 2,099.00 JPY and our DCF valuation, Daikoku Denki Co Ltd (6430.T) is a buy. buying 6430.T stocks now will result in a potential gain of 381.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.1% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8,165.68 - 13,630.35 | 10,115.47 |
| Upside | 289.0% - 549.4% | 381.9% |