6433.T
Hephaist Co Ltd
Price:  
409.00 
JPY
Volume:  
7,100.00
Japan | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

6433.T DCF Valuation - Growth Exit 5Y

9.9%
Upside

What is the DCF valuation of 6433.T??

The Discounted Cash Flow (DCF) valuation of Hephaist Co Ltd (6433.T) is 449.42 JPY. With the latest stock price at 409.00 JPY, the upside of Hephaist Co Ltd based on DCF is 9.9%.

Is 6433.T a buy or a sell?

Based on the latest price of 409.00 JPY and our DCF valuation, Hephaist Co Ltd (6433.T) is a buy. buying 6433.T stocks now will result in a potential gain of 9.9%.

Range Selected
WACC / Discount Rate 4.4% - 5.9% 5.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 197.88 - 3,206.50 449.42
Upside -51.6% - 684.0% 9.9%
409.00 JPY
Stock Price
449.42 JPY
Fair Price