The Discounted Cash Flow (DCF) valuation of Morita Holdings Corp (6455.T) is 3,049.64 JPY. With the latest stock price at 2,067.00 JPY, the upside of Morita Holdings Corp based on DCF is 47.5%.
Based on the latest price of 2,067.00 JPY and our DCF valuation, Morita Holdings Corp (6455.T) is a buy. buying 6455.T stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.7% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,489.91 - 4,146.88 | 3,049.64 |
| Upside | 20.5% - 100.6% | 47.5% |