The Discounted Cash Flow (DCF) valuation of Sinko Industries Ltd (6458.T) is 1,572.88 JPY. With the latest stock price at 1,212.00 JPY, the upside of Sinko Industries Ltd based on DCF is 29.8%.
Based on the latest price of 1,212.00 JPY and our DCF valuation, Sinko Industries Ltd (6458.T) is a buy. buying 6458.T stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,186.27 - 2,510.93 | 1,572.88 |
| Upside | -2.1% - 107.2% | 29.8% |