The Discounted Cash Flow (DCF) valuation of TPR Co Ltd (6463.T) is 2,685.72 JPY. With the latest stock price at 2,064.00 JPY, the upside of TPR Co Ltd based on DCF is 30.1%.
Based on the latest price of 2,064.00 JPY and our DCF valuation, TPR Co Ltd (6463.T) is a buy. buying 6463.T stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,215.92 - 3,822.21 | 2,685.72 |
| Upside | 7.4% - 85.2% | 30.1% |