The Discounted Cash Flow (DCF) valuation of Taiwan Optical Platform Co Ltd (6464.TW) is 85.84 TWD. With the latest stock price at 80.70 TWD, the upside of Taiwan Optical Platform Co Ltd based on DCF is 6.4%.
Based on the latest price of 80.70 TWD and our DCF valuation, Taiwan Optical Platform Co Ltd (6464.TW) is a buy. buying 6464.TW stocks now will result in a potential gain of 6.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.7% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 59.48 - 131.01 | 85.84 |
| Upside | -26.3% - 62.3% | 6.4% |