The Discounted Cash Flow (DCF) valuation of Hoshizaki Corp (6465.T) is 5,286.07 JPY. With the latest stock price at 5,228.00 JPY, the upside of Hoshizaki Corp based on DCF is 1.1%.
Based on the latest price of 5,228.00 JPY and our DCF valuation, Hoshizaki Corp (6465.T) is a buy. buying 6465.T stocks now will result in a potential gain of 1.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.9% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4,206.85 - 8,162.69 | 5,286.07 |
| Upside | -19.5% - 56.1% | 1.1% |