The Discounted Cash Flow (DCF) valuation of NSK Ltd (6471.T) is 2,619.12 JPY. With the latest stock price at 683.10 JPY, the upside of NSK Ltd based on DCF is 283.4%.
Based on the latest price of 683.10 JPY and our DCF valuation, NSK Ltd (6471.T) is a buy. buying 6471.T stocks now will result in a potential gain of 283.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,252.16 - 23,849.12 | 2,619.12 |
| Upside | 83.3% - 3391.3% | 283.4% |