The Discounted Cash Flow (DCF) valuation of Pegavision Corp (6491.TW) is 418.54 TWD. With the latest stock price at 300.50 TWD, the upside of Pegavision Corp based on DCF is 39.3%.
Based on the latest price of 300.50 TWD and our DCF valuation, Pegavision Corp (6491.TW) is a buy. buying 6491.TW stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 340.17 - 549.42 | 418.54 |
| Upside | 13.2% - 82.8% | 39.3% |