The Discounted Cash Flow (DCF) valuation of Kitz Corp (6498.T) is 1,510.56 JPY. With the latest stock price at 1,185.00 JPY, the upside of Kitz Corp based on DCF is 27.5%.
Based on the latest price of 1,185.00 JPY and our DCF valuation, Kitz Corp (6498.T) is a buy. buying 6498.T stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,136.31 - 2,290.98 | 1,510.56 |
| Upside | -4.1% - 93.3% | 27.5% |