The Discounted Cash Flow (DCF) valuation of Nan Liu Enterprise Co Ltd (6504.TW) is 159.75 TWD. With the latest stock price at 60.30 TWD, the upside of Nan Liu Enterprise Co Ltd based on DCF is 164.9%.
Based on the latest price of 60.30 TWD and our DCF valuation, Nan Liu Enterprise Co Ltd (6504.TW) is a buy. buying 6504.TW stocks now will result in a potential gain of 164.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.6% | 5.4% |
| Long-term Growth Rate | 2.5% - 4.0% | 3.3% |
| Fair Price | 58.50 - 1,811.25 | 159.75 |
| Upside | -3.0% - 2903.7% | 164.9% |