The Discounted Cash Flow (DCF) valuation of Andes Technology Corp (6533.TW) is (346.18) TWD. With the latest stock price at 284.50 TWD, the upside of Andes Technology Corp based on DCF is -221.7%.
Based on the latest price of 284.50 TWD and our DCF valuation, Andes Technology Corp (6533.TW) is a sell. selling 6533.TW stocks now will result in a potential gain of 221.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (747.64) - (221.76) | (346.18) |
| Upside | -362.8% - -177.9% | -221.7% |