The Discounted Cash Flow (DCF) valuation of CareerIndex Inc (6538.T) is 249.28 JPY. With the latest stock price at 216.00 JPY, the upside of CareerIndex Inc based on DCF is 15.4%.
Based on the latest price of 216.00 JPY and our DCF valuation, CareerIndex Inc (6538.T) is a buy. buying 6538.T stocks now will result in a potential gain of 15.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 179.40 - 438.96 | 249.28 |
| Upside | -16.9% - 103.2% | 15.4% |