The Discounted Cash Flow (DCF) valuation of Matching Service Japan Co Ltd (6539.T) is 1,024.52 JPY. With the latest stock price at 939.00 JPY, the upside of Matching Service Japan Co Ltd based on DCF is 9.1%.
Based on the latest price of 939.00 JPY and our DCF valuation, Matching Service Japan Co Ltd (6539.T) is a buy. buying 6539.T stocks now will result in a potential gain of 9.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 779.19 - 1,658.66 | 1,024.52 |
| Upside | -17.0% - 76.6% | 9.1% |