The Discounted Cash Flow (DCF) valuation of Internet Infinity Inc (6545.T) is 1,075.29 JPY. With the latest stock price at 733.00 JPY, the upside of Internet Infinity Inc based on DCF is 46.7%.
Based on the latest price of 733.00 JPY and our DCF valuation, Internet Infinity Inc (6545.T) is a buy. buying 6545.T stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 862.75 - 1,458.60 | 1,075.29 |
| Upside | 17.7% - 99.0% | 46.7% |