The Discounted Cash Flow (DCF) valuation of Greens Co Ltd (6547.T) is 6,664.98 JPY. With the latest stock price at 2,285.00 JPY, the upside of Greens Co Ltd based on DCF is 191.7%.
Based on the latest price of 2,285.00 JPY and our DCF valuation, Greens Co Ltd (6547.T) is a buy. buying 6547.T stocks now will result in a potential gain of 191.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,476.17 - 8,553.82 | 6,664.98 |
| Upside | 139.7% - 274.3% | 191.7% |