The Discounted Cash Flow (DCF) valuation of DM Solutions Co Ltd (6549.T) is 3,117.51 JPY. With the latest stock price at 1,549.00 JPY, the upside of DM Solutions Co Ltd based on DCF is 101.3%.
Based on the latest price of 1,549.00 JPY and our DCF valuation, DM Solutions Co Ltd (6549.T) is a buy. buying 6549.T stocks now will result in a potential gain of 101.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.4% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,315.20 - 4,706.22 | 3,117.51 |
| Upside | 49.5% - 203.8% | 101.3% |