The Discounted Cash Flow (DCF) valuation of Tsunagu Group Holdings Inc (6551.T) is 1,221.57 JPY. With the latest stock price at 671.00 JPY, the upside of Tsunagu Group Holdings Inc based on DCF is 82.1%.
Based on the latest price of 671.00 JPY and our DCF valuation, Tsunagu Group Holdings Inc (6551.T) is a buy. buying 6551.T stocks now will result in a potential gain of 82.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,004.82 - 1,588.93 | 1,221.57 |
| Upside | 49.7% - 136.8% | 82.1% |