As of 2026-04-03, the Fair Value of GameWith Inc (6552.T) is -4.60 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 170.00 JPY, the upside of GameWith Inc is -102.71%.
With the market price of 170.00 JPY and our fair value calculation, GameWith Inc (6552.T) is not a good investment. Investing in 6552.T stocks now will result in a potential loss of 102.71%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 2025-05-31 | 5Y Avg | |
| Net income | -217.57 | 118.58 | 179.04 | -347.99 | -235.82 | -100.75 |
| YoY growth | -199.21% | 154.50% | 50.99% | -294.36% | 32.23% | -51.17% |
| Market Cap (mil) | 3,119.50 |
| P/E | |
| Forward P/E |
| EPS | -0.92 |
| Avg earnings growth rate | -51.17% |
| TTM earnings | -16.90 |