The Discounted Cash Flow (DCF) valuation of SoldOut Inc (6553.T) is 2,451.30 JPY. With the latest stock price at 1,806.00 JPY, the upside of SoldOut Inc based on DCF is 35.7%.
Based on the latest price of 1,806.00 JPY and our DCF valuation, SoldOut Inc (6553.T) is a buy. buying 6553.T stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,741.21 - 4,386.79 | 2,451.30 |
| Upside | -3.6% - 142.9% | 35.7% |