The Discounted Cash Flow (DCF) valuation of Ms&Consulting Co Ltd (6555.T) is 256.43 JPY. With the latest stock price at 394.00 JPY, the upside of Ms&Consulting Co Ltd based on DCF is -34.9%.
Based on the latest price of 394.00 JPY and our DCF valuation, Ms&Consulting Co Ltd (6555.T) is a sell. selling 6555.T stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 174.20 - 581.91 | 256.43 |
| Upside | -55.8% - 47.7% | -34.9% |