The Discounted Cash Flow (DCF) valuation of Ms&Consulting Co Ltd (6555.T) is 322.09 JPY. With the latest stock price at 409.00 JPY, the upside of Ms&Consulting Co Ltd based on DCF is -21.2%.
Based on the latest price of 409.00 JPY and our DCF valuation, Ms&Consulting Co Ltd (6555.T) is a sell. selling 6555.T stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 225.82 - 756.87 | 322.09 |
| Upside | -44.8% - 85.1% | -21.2% |