The Discounted Cash Flow (DCF) valuation of Ms&Consulting Co Ltd (6555.T) is 388.42 JPY. With the latest stock price at 435.00 JPY, the upside of Ms&Consulting Co Ltd based on DCF is -10.7%.
Based on the latest price of 435.00 JPY and our DCF valuation, Ms&Consulting Co Ltd (6555.T) is a sell. selling 6555.T stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 286.26 - 918.77 | 388.42 |
| Upside | -34.2% - 111.2% | -10.7% |