The Discounted Cash Flow (DCF) valuation of Geniee Inc (6562.T) is 3,055.51 JPY. With the latest stock price at 891.00 JPY, the upside of Geniee Inc based on DCF is 242.9%.
Based on the latest price of 891.00 JPY and our DCF valuation, Geniee Inc (6562.T) is a buy. buying 6562.T stocks now will result in a potential gain of 242.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,426.67 - 4,038.08 | 3,055.51 |
| Upside | 172.4% - 353.2% | 242.9% |