The Discounted Cash Flow (DCF) valuation of Kaname Kogyo Co Ltd (6566.T) is 1,785.23 JPY. With the latest stock price at 1,181.00 JPY, the upside of Kaname Kogyo Co Ltd based on DCF is 51.2%.
Based on the latest price of 1,181.00 JPY and our DCF valuation, Kaname Kogyo Co Ltd (6566.T) is a buy. buying 6566.T stocks now will result in a potential gain of 51.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,539.20 - 2,167.69 | 1,785.23 |
| Upside | 30.3% - 83.5% | 51.2% |