The Discounted Cash Flow (DCF) valuation of Nisso Corp (6569.T) is 858.93 JPY. With the latest stock price at 738.00 JPY, the upside of Nisso Corp based on DCF is 16.4%.
Based on the latest price of 738.00 JPY and our DCF valuation, Nisso Corp (6569.T) is a buy. buying 6569.T stocks now will result in a potential gain of 16.4%.
Range | Selected | |
WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 628.08 - 1,710.94 | 858.93 |
Upside | -14.9% - 131.8% | 16.4% |