The Discounted Cash Flow (DCF) valuation of Kyowa Corp (6570.T) is 2,209.61 JPY. With the latest stock price at 985.00 JPY, the upside of Kyowa Corp based on DCF is 124.3%.
Based on the latest price of 985.00 JPY and our DCF valuation, Kyowa Corp (6570.T) is a buy. buying 6570.T stocks now will result in a potential gain of 124.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.2% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,628.89 - 3,374.81 | 2,209.61 |
| Upside | 65.4% - 242.6% | 124.3% |