The Discounted Cash Flow (DCF) valuation of QB Net Holdings Co Ltd (6571.T) is 1,823.67 JPY. With the latest stock price at 1,136.00 JPY, the upside of QB Net Holdings Co Ltd based on DCF is 60.5%.
Based on the latest price of 1,136.00 JPY and our DCF valuation, QB Net Holdings Co Ltd (6571.T) is a buy. buying 6571.T stocks now will result in a potential gain of 60.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,350.63 - 2,590.23 | 1,823.67 |
| Upside | 18.9% - 128.0% | 60.5% |