The Discounted Cash Flow (DCF) valuation of Bestone.Com Co Ltd (6577.T) is 2,474.61 JPY. With the latest stock price at 2,934.00 JPY, the upside of Bestone.Com Co Ltd based on DCF is -15.7%.
Based on the latest price of 2,934.00 JPY and our DCF valuation, Bestone.Com Co Ltd (6577.T) is a sell. selling 6577.T stocks now will result in a potential gain of 15.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.4% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,782.46 - 4,438.03 | 2,474.61 |
| Upside | -39.2% - 51.3% | -15.7% |