The Discounted Cash Flow (DCF) valuation of Nlinks Co Ltd (6578.T) is 418.77 JPY. With the latest stock price at 306.00 JPY, the upside of Nlinks Co Ltd based on DCF is 36.9%.
Based on the latest price of 306.00 JPY and our DCF valuation, Nlinks Co Ltd (6578.T) is a buy. buying 6578.T stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 361.79 - 511.81 | 418.77 |
| Upside | 18.2% - 67.3% | 36.9% |