The Discounted Cash Flow (DCF) valuation of logly Inc (6579.T) is 341.27 JPY. With the latest stock price at 418.00 JPY, the upside of logly Inc based on DCF is -18.4%.
Based on the latest price of 418.00 JPY and our DCF valuation, logly Inc (6579.T) is a sell. selling 6579.T stocks now will result in a potential gain of 18.4%.
Range | Selected | |
WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 269.63 - 507.53 | 341.27 |
Upside | -35.5% - 21.4% | -18.4% |