The Discounted Cash Flow (DCF) valuation of NWS Holdings Ltd (659.HK) is 4.28 HKD. With the latest stock price at 7.58 HKD, the upside of NWS Holdings Ltd based on DCF is -43.5%.
Based on the latest price of 7.58 HKD and our DCF valuation, NWS Holdings Ltd (659.HK) is a sell. selling 659.HK stocks now will result in a potential gain of 43.5%.
Range | Selected | |
WACC / Discount Rate | 4.9% - 8.1% | 6.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 1.24 - 15.50 | 4.28 |
Upside | -83.6% - 104.4% | -43.5% |