The Discounted Cash Flow (DCF) valuation of Mabuchi Motor Co Ltd (6592.T) is 1,058.88 JPY. With the latest stock price at 1,625.50 JPY, the upside of Mabuchi Motor Co Ltd based on DCF is -34.9%.
Based on the latest price of 1,625.50 JPY and our DCF valuation, Mabuchi Motor Co Ltd (6592.T) is a sell. selling 6592.T stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 943.30 - 1,309.65 | 1,058.88 |
| Upside | -42.0% - -19.4% | -34.9% |