The Discounted Cash Flow (DCF) valuation of Hotai Finance Corp (6592.TW) is (934.77) TWD. With the latest stock price at 66.60 TWD, the upside of Hotai Finance Corp based on DCF is -1503.6%.
Based on the latest price of 66.60 TWD and our DCF valuation, Hotai Finance Corp (6592.TW) is a sell. selling 6592.TW stocks now will result in a potential gain of 1503.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 13.4% | 8.5% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.1% |
| Fair Price | (13,779.98) - (630.01) | (934.77) |
| Upside | -20790.7% - -1046.0% | -1503.6% |