The Discounted Cash Flow (DCF) valuation of Nidec Corp (6594.T) is 1,449.42 JPY. With the latest stock price at 2,184.00 JPY, the upside of Nidec Corp based on DCF is -33.6%.
Based on the latest price of 2,184.00 JPY and our DCF valuation, Nidec Corp (6594.T) is a sell. selling 6594.T stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,041.89 - 2,229.30 | 1,449.42 |
| Upside | -52.3% - 2.1% | -33.6% |