What is the intrinsic value of 6594.T?

As of 2026-04-05, the Intrinsic Value of Nidec Corp (6594.T) is 1,449.42 JPY. This 6594.T valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2,184.00 JPY, the upside of Nidec Corp is -33.60%.

The range of the Intrinsic Value is 1,041.89 - 2,229.30 JPY

Is 6594.T undervalued or overvalued?

Based on its market price of 2,184.00 JPY and our intrinsic valuation, Nidec Corp (6594.T) is overvalued by 33.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,041.89 - 2,229.30	1,449.42	-33.6%
DCF (Growth 10y)	1,112.95 - 2,176.21	1,482.08	-32.1%
DCF (EBITDA 5y)	2,042.14 - 3,409.84	2,628.67	20.4%
DCF (EBITDA 10y)	2,063.55 - 3,583.94	2,699.92	23.6%
Fair Value	2,515.25 - 2,515.25	2,515.25	15.17%
P/E	2,070.55 - 2,947.82	2,467.84	13.0%
EV/EBITDA	1,481.82 - 3,025.51	2,234.35	2.3%
EPV	630.77 - 928.64	779.71	-64.3%
DDM - Stable	624.82 - 1,471.64	1,048.23	-52.0%
DDM - Multi	1,066.48 - 1,897.13	1,360.28	-37.7%