The Discounted Cash Flow (DCF) valuation of Depo Auto Parts Industrial Co Ltd (6605.TW) is 283.89 TWD. With the latest stock price at 190.50 TWD, the upside of Depo Auto Parts Industrial Co Ltd based on DCF is 49.0%.
Based on the latest price of 190.50 TWD and our DCF valuation, Depo Auto Parts Industrial Co Ltd (6605.TW) is a buy. buying 6605.TW stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 230.59 - 370.96 | 283.89 |
| Upside | 21.0% - 94.7% | 49.0% |