The Discounted Cash Flow (DCF) valuation of Takaoka Toko Co Ltd (6617.T) is 3,778.88 JPY. With the latest stock price at 2,342.00 JPY, the upside of Takaoka Toko Co Ltd based on DCF is 61.4%.
Based on the latest price of 2,342.00 JPY and our DCF valuation, Takaoka Toko Co Ltd (6617.T) is a buy. buying 6617.T stocks now will result in a potential gain of 61.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,251.48 - 4,597.02 | 3,778.88 |
| Upside | 38.8% - 96.3% | 61.4% |