The Discounted Cash Flow (DCF) valuation of Ohizumi MFG Co Ltd (6618.T) is 1,353.54 JPY. With the latest stock price at 1,298.00 JPY, the upside of Ohizumi MFG Co Ltd based on DCF is 4.3%.
Based on the latest price of 1,298.00 JPY and our DCF valuation, Ohizumi MFG Co Ltd (6618.T) is a buy. buying 6618.T stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.8% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 851.74 - 3,019.96 | 1,353.54 |
| Upside | -34.4% - 132.7% | 4.3% |