The Discounted Cash Flow (DCF) valuation of Daihen Corp (6622.T) is 9,406.75 JPY. With the latest stock price at 11,880.00 JPY, the upside of Daihen Corp based on DCF is -20.8%.
Based on the latest price of 11,880.00 JPY and our DCF valuation, Daihen Corp (6622.T) is a sell. selling 6622.T stocks now will result in a potential gain of 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,116.13 - 17,596.03 | 9,406.75 |
| Upside | -48.5% - 48.1% | -20.8% |