The Discounted Cash Flow (DCF) valuation of Daihen Corp (6622.T) is 9,699.37 JPY. With the latest stock price at 6,610.00 JPY, the upside of Daihen Corp based on DCF is 46.7%.
Based on the latest price of 6,610.00 JPY and our DCF valuation, Daihen Corp (6622.T) is a buy. buying 6622.T stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.9% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6,737.53 - 15,793.27 | 9,699.37 |
| Upside | 1.9% - 138.9% | 46.7% |