The Discounted Cash Flow (DCF) valuation of C&G Systems Inc (6633.T) is 478.02 JPY. With the latest stock price at 317.00 JPY, the upside of C&G Systems Inc based on DCF is 50.8%.
Based on the latest price of 317.00 JPY and our DCF valuation, C&G Systems Inc (6633.T) is a buy. buying 6633.T stocks now will result in a potential gain of 50.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.0% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 451.90 - 516.83 | 478.02 |
| Upside | 42.6% - 63.0% | 50.8% |