The Discounted Cash Flow (DCF) valuation of NCXX Group Inc (6634.T) is 31.70 JPY. With the latest stock price at 149.00 JPY, the upside of NCXX Group Inc based on DCF is -78.7%.
Based on the latest price of 149.00 JPY and our DCF valuation, NCXX Group Inc (6634.T) is a sell. selling 6634.T stocks now will result in a potential gain of 78.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.3% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.22 - 203.77 | 31.70 |
| Upside | -87.1% - 36.8% | -78.7% |